Weighted Average Cost of Capital (WACC)-Business Valuation Calculator in Excel

Subscribe to newsletter

Capital structure is an important determinant factor of a company’s credit risks. In this post, we are going to walk you through an example of calculating the weighted average cost of capital (WACC) using Excel.

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm’s cost of capital. Importantly, it is dictated by the external market and not by management. The WACC represents the minimum return that a company must earn on an existing asset base to satisfy its creditors, owners, and other providers of capital, or they will invest elsewhere… The WACC is calculated taking into account the relative weights of each component of the capital structure. The more complex the company’s capital structure, the more laborious it is to calculate the WACC…Companies can use WACC to see if the investment projects available to them are worthwhile to undertake. Read more

For illustration purposes, we are going to calculate the WACC of Barrick Gold, a major Canadian mining company.

Subscribe to newsletter https://harbourfrontquant.beehiiv.com/subscribe Newsletter Covering Trading Strategies, Risk Management, Financial Derivatives, Career Perspectives, and More
Business Valuation Calculator Excel Barrick Gold Mining

Barrick Gold as at January 25 2019. Source: Stockchart.com

The WACC is calculated as follows,

WACC   =E/(E + D)*Cost of Equity + D/(E + D)*Cost of Debt*(1 – Tax Rate)

where E and D denote the market values of the firm’s equity and debt respectively. These numbers are taken from Barrick Q3 financial statement.

To calculate the cost of equity, we use the Capital Asset Pricing Model (CAPM), according to which the cost of equity is calculated as follows,

Cost of Equity = Risk-Free Rate + Beta * (Market Rate of Return – Risk-Free Rate)

where Beta is the stock’s beta. This post explains how a stock beta is calculated.

Table below shows the calculation for the cost of equity as at September 30, 2018,

Business Valuation Calculator Excel Capital Asset Pricing Model

As for the cost of debt, we will use the US Materials B- Yield Curve.  The 10-year yield is 7.651% as at the Q3 financial reporting date.

Finally, we proceed to calculate the WACC. Table below shows the calculation steps and results,

Business Valuation Calculator Excel Weighted Average Cost of Capital (WACC)



To download the accompanying Excel workbook or Python program for this post:
1. Subscribe to the newsletter. If you're already a subscriber, go to the next step
2. Once subscribed, refer a friend
After completing these steps, you’ll gain access to the file for this post, along with files for a dozen other posts.

Subscribe to newsletter https://harbourfrontquant.beehiiv.com/subscribe Newsletter Covering Trading Strategies, Risk Management, Financial Derivatives, Career Perspectives, and More

Further questions

What's your question? Ask it in the discussion forum

Have an answer to the questions below? Post it here or in the forum

LATEST NEWSIRS plans to cut up to 25% of staff, starting with closing its civil rights office, AP sources say
IRS plans to cut up to 25% of staff, starting with closing its civil rights office, AP sources say

WEST PALM BEACH, Fla. (AP) — The IRS plans to cut as many as 20,000 staffers — up to 25% of the workforce — as part of layoffs that began Friday, two people familiar with the situation told The Associated Press. The job cuts will…

Stay up-to-date with the latest news - click here
LATEST NEWSTrump Team Proposes Ending Clean Energy Office, Cutting Billions
Trump Team Proposes Ending Clean Energy Office, Cutting Billions

The US Energy Department is proposing to shut down its Office of Clean Energy Demonstrations and cut some $9 billion in awards for programs regarding carbon capture, direct air capture, solar and hydrogen, according to documents seen by Bloomberg.

Stay up-to-date with the latest news - click here
LATEST NEWSHow Microsoft's AI chief measures consumer inroads for Copilot
How Microsoft's AI chief measures consumer inroads for Copilot
Stay up-to-date with the latest news - click here
LATEST NEWSGeorge Santos should serve more than 7 years in prison for fraud scheme, US prosecutors say
George Santos should serve more than 7 years in prison for fraud scheme, US prosecutors say
Stay up-to-date with the latest news - click here
LATEST NEWSUkraine says Russia kills 19 in Kryvyi Rih, Moscow says it was targeting military
Ukraine says Russia kills 19 in Kryvyi Rih, Moscow says it was targeting military
Stay up-to-date with the latest news - click here

Leave a Reply