Weighted Average Cost of Capital (WACC)-Business Valuation Calculator in Excel

Subscribe to newsletter

Capital structure is an important determinant factor of a company’s credit risks. In this post, we are going to walk you through an example of calculating the weighted average cost of capital (WACC) using Excel.

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm’s cost of capital. Importantly, it is dictated by the external market and not by management. The WACC represents the minimum return that a company must earn on an existing asset base to satisfy its creditors, owners, and other providers of capital, or they will invest elsewhere… The WACC is calculated taking into account the relative weights of each component of the capital structure. The more complex the company’s capital structure, the more laborious it is to calculate the WACC…Companies can use WACC to see if the investment projects available to them are worthwhile to undertake. Read more

For illustration purposes, we are going to calculate the WACC of Barrick Gold, a major Canadian mining company.

Subscribe to newsletter https://harbourfrontquant.beehiiv.com/subscribe Newsletter Covering Trading Strategies, Risk Management, Financial Derivatives, Career Perspectives, and More
Business Valuation Calculator Excel Barrick Gold Mining

Barrick Gold as at January 25 2019. Source: Stockchart.com

The WACC is calculated as follows,

WACC   =E/(E + D)*Cost of Equity + D/(E + D)*Cost of Debt*(1 – Tax Rate)

where E and D denote the market values of the firm’s equity and debt respectively. These numbers are taken from Barrick Q3 financial statement.

To calculate the cost of equity, we use the Capital Asset Pricing Model (CAPM), according to which the cost of equity is calculated as follows,

Cost of Equity = Risk-Free Rate + Beta * (Market Rate of Return – Risk-Free Rate)

where Beta is the stock’s beta. This post explains how a stock beta is calculated.

Table below shows the calculation for the cost of equity as at September 30, 2018,

Business Valuation Calculator Excel Capital Asset Pricing Model

As for the cost of debt, we will use the US Materials B- Yield Curve.  The 10-year yield is 7.651% as at the Q3 financial reporting date.

Finally, we proceed to calculate the WACC. Table below shows the calculation steps and results,

Business Valuation Calculator Excel Weighted Average Cost of Capital (WACC)



To download the accompanying Excel workbook or Python program for this post:
1. Subscribe to the newsletter. If you're already a subscriber, go to the next step
2. Once subscribed, refer a friend
After completing these steps, you’ll gain access to the file for this post, along with files for a dozen other posts.

Subscribe to newsletter https://harbourfrontquant.beehiiv.com/subscribe Newsletter Covering Trading Strategies, Risk Management, Financial Derivatives, Career Perspectives, and More

Further questions

What's your question? Ask it in the discussion forum

Have an answer to the questions below? Post it here or in the forum

LATEST NEWSState of economywide tariffs on Canada unclear as Trump’s global trade war escalates
State of economywide tariffs on Canada unclear as Trump’s global trade war escalates

WASHINGTON — As U.S. President Donald Trump prepares to unveil his so-called “liberation day” plan to hit multiple countries with tariffs, it’s still not clear whether a temporary pause on separate economywide duties on Canada will be lifted. In early March, Trump imposed — and…

Stay up-to-date with the latest news - click here
LATEST NEWS‘Like a spare tire’: Waterloo company launches backup option for mobile outages
‘Like a spare tire’: Waterloo company launches backup option for mobile outages

When a service outage in July 2022 left millions of Rogers customers in the dark for up to 15 hours, it underscored the importance of being prepared in case of a similar emergency. For some, that meant having lifelines in place that don’t rely on…

Stay up-to-date with the latest news - click here
LATEST NEWSDanish prime minister heads to Greenland as Trump seeks control of the Arctic territory
Danish prime minister heads to Greenland as Trump seeks control of the Arctic territory

NUUK, Greenland (AP) — Danish Prime Minister Mette Frederiksen is traveling to Greenland on Wednesday for a three-day trip aimed at building trust and cooperation with Greenlandic officials at a time when the Trump administration is seeking control of the vast Arctic territory. Frederiksen announced…

Stay up-to-date with the latest news - click here
LATEST NEWSMLB’s average salary tops $5 million for first time, AP study shows
MLB’s average salary tops $5 million for first time, AP study shows

NEW YORK (AP) — Major League Baseball’s average salary broke the $5 million barrier on opening day for the first time, according to a study by The Associated Press. The New York Mets, with Juan Soto’s record $61.9 million pay, led MLB for the third…

Stay up-to-date with the latest news - click here
LATEST NEWSRogers Communications and NHL announce $11-billion rights deal
Rogers Communications and NHL announce $11-billion rights deal

TORONTO — Rogers Communications Inc. and the National Hockey League have announced a new 12-year agreement valued at $11 billion for the national media rights to NHL games on all platforms in Canada. The agreement is worth more than double the current rights deal between…

Stay up-to-date with the latest news - click here

Leave a Reply